Income Statement (Summary)

Net Revenue

Others include gain (loss) on investments in private equity investment, interest and dividends, gain (loss) on investments in equity securities, other, and interest expense.

	FY2021/22	FY2022/23	FY2023/24	FY2024/25	FY2025/26
Commissions	332,344	279,857	364,095	407,011	455,289
Fees from Investment Banking	149,603	113,208	173,265	212,234	200,548
Asset Management and Portfolio Service Fees	269,985	271,684	310,154	378,196	468,600
Net Gain on Trading	368,799	563,269	491,611	580,099	696,894
Gain (loss) on Private Equity Investments	30,768	14,504	11,877	7,634	12,604
Interest and Dividends	284,222	1,114,690	2,620,856	2,927,861	2,669,640
Gain (loss) on Investments in Equity Securities	5,446	-1,426	9,612	444	13,066
Other	152,832	130,940	175,824	223,264	241,845
Total Revenue	1,593,999	2,486,726	4,157,294	4,736,743	4,758,486
Interest Expense	-230,109	-1,151,149	-2,595,294	-2,844,258	-2,590,773
Net Revenue	1,363,890	1,335,577	1,562,000	1,892,485	2,167,713
Income (loss) before Income Taxes	226,623	149,474	273,850	471,964	539,821
Net Income (loss) Attributable to NHI Shareholders	142,996	92,786	165,863	340,736	362,129
Basic-Net Income (loss) Attributable to NHI Shareholders per Share (yen)	46.68	30.86	54.97	115.3	123.08
Diluted-Net Income (loss) Attributable to NHI Shareholders per Share (yen)	45.23	29.74	52.69	111.03	118.99