Pillar 3 Regulatory Capital and Liquidity Coverage Ratio Disclosures

1Q

2Q

3Q

4Q

FY2025/26

FY2024/25*3

FY2023/24*2 *3    

FY2022/23*3

FY2021/22*3    

FY2020/21*1

FY2019/20

FY2018/19

FY2017/18

FY2016/17

FY2015/16

*1 Disclosures for Q1, Q2, and Q3 have been corrected and updated mainly due to the underestimation of market risk and credit risk related to securities financing transactions. Please click here for details.

*2 Disclosures for Q1, Q2 have been corrected and updated mainly due to the underestimation of counterparty credit risk. Please click here for details.

*3 Disclosures from 2Q of FY2021/22 to 2Q of FY2024/25 have been corrected to the under-estimation of the required stable funding for loans on Consolidated Net Stable Funding Ratio.

Consolidated Capital Adequacy Ratio

(JPY billion)

March 31, 2024

March 31, 2025

June 30, 2025

Common Equity Tier 1 Capital

(A)

3,091

3,122

3,029

Tier 1 Capital

(B)

3,468

3,499

3,399

Total Capital

(C)

3,468

3,500

3,425

Risk Assets

(D)=(E)+(F)+(G)

18,975

21,496

22,884

└ Credit Risk-Weighted Assets

(E)

9,765

11,561

12,557

└ Market Risk Equivalent Assets

(F)

6,382

6,239

6,623

└ Operational Risk Equivalent Assets

(G)

2,829

3,696

3,704

Common Equity Tier 1 Capital Ratio

(A)/(D)

16.29%

14.52%

13.23%

Tier 1 Capital Ratio

(B)/(D)

18.27%

16.27%

14.85%

Consolidated Capital Adequacy Ratio

(C)/(D)

18.27%

16.28%

14.96%

Consolidated Leverage Ratio

(JPY billion)

March 31, 2024

March 31, 2025

June 30, 2025

Tier 1 Capital

(A)

3,468

3,499

3,399

Leverage Exposures

(B)=(C)+(D)+(E)+(F)

66,102

67,752

70,308

└ On-Balance Sheet Exposures

(C)

29,828

34,140

36,492

└ Derivative Exposures

(D)

11,473

11,056

12,344

└ Securities Financing Transaction Exposures

(E)

22,617

20,976

19,844

└ Other Off-Balance Sheet Exposures

(F)

2,183

1,578

1,628

Consolidated Leverage Ratio

(A)/(B)

5.24%

5.16%

4.83%

Consolidated Liquidity Coverage Ratio

(JPY billion)
Daily average for each quarter

FY2023/24 4Q

FY2024/25 4Q

FY2025/26 1Q

HQLA

(A)

6,486

7,181

7,920

Net Outflow

(B)=(C)-(D)

3,234

3,089

3,576

└ Outflow

(C)

10,491

11,116

11,060

└ Inflow

(D)

7,269

8,044

7,485

Consolidated Liquidity Coverage Ratio

(A)/(B)

202.7%

234.1%

222.7%

Consolidated Net Stable Funding Ratio

(JPY billion)

March 31, 2024

March 31, 2025

June 30, 2025

Available Stable Funding

(A)

18,740

20,750

20,671

Required Stable Funding

(B)

17,120

18,655

19,210

Consolidated Net Stable Funding Ratio

(A)/(B)

109.4%

111.2%

107.6%