Pillar 3 Regulatory Capital and Liquidity Coverage Ratio Disclosures

1Q

2Q

3Q

4Q

FY2025/26

FY2024/25*3

FY2023/24*2 *3    

FY2022/23*3

FY2021/22*3    

FY2020/21*1

FY2019/20

FY2018/19

FY2017/18

FY2016/17

FY2015/16

*1 Disclosures for Q1, Q2, and Q3 have been corrected and updated mainly due to the underestimation of market risk and credit risk related to securities financing transactions. Please click here for details.

*2 Disclosures for Q1, Q2 have been corrected and updated mainly due to the underestimation of counterparty credit risk. Please click here for details.

*3 Disclosures from 2Q of FY2021/22 to 2Q of FY2024/25 have been corrected to the under-estimation of the required stable funding for loans on Consolidated Net Stable Funding Ratio.

Consolidated Capital Adequacy Ratio

(JPY billion)

March 31, 2025

June 30, 2025

September 30, 2025

Common Equity Tier 1 Capital

(A)

3,122

3,029

3,047

Tier 1 Capital

(B)

3,499

3,399

3,574

Total Capital

(C)

3,500

3,425

3,709

Risk Assets

(D)=(E)+(F)+(G)

21,496

22,884

23,439

└ Credit Risk-Weighted Assets

(E)

11,561

12,557

12,966

└ Market Risk Equivalent Assets

(F)

6,239

6,623

6,727

└ Operational Risk Equivalent Assets

(G)

3,696

3,704

3,745

Common Equity Tier 1 Capital Ratio

(A)/(D)

14.52%

13.23%

13.00%

Tier 1 Capital Ratio

(B)/(D)

16.27%

14.85%

15.24%

Consolidated Capital Adequacy Ratio

(C)/(D)

16.28%

14.96%

15.82%

Consolidated Leverage Ratio

(JPY billion)

March 31, 2025

June 30, 2025

September 30, 2025

Tier 1 Capital

(A)

3,499

3,399

3,574

Leverage Exposures

(B)=(C)+(D)+(E)+(F)

67,752

70,308

72,268

└ On-Balance Sheet Exposures

(C)

34,140

36,492

36,752

└ Derivative Exposures

(D)

11,056

12,344

12,782

└ Securities Financing Transaction Exposures

(E)

20,976

19,844

20,438

└ Other Off-Balance Sheet Exposures

(F)

1,578

1,628

2,295

Consolidated Leverage Ratio

(A)/(B)

5.16%

4.83%

4.94%

Consolidated Liquidity Coverage Ratio

(JPY billion)
Daily average for each quarter

FY 2024/25

4th Quarter

FY 2025/26

1st Quarter

FY 2025/26

2nd Quarter

HQLA

(A)

7,181

7,920

7,710

Net Outflow

(B)=(C)-(D)

3,089

3,576

3,575

└ Outflow

(C)

11,116

11,060

11,678

└ Inflow

(D)

8,044

7,485

8,103

Consolidated Liquidity Coverage Ratio

(A)/(B)

234.1%

222.7%

216.5%

Consolidated Net Stable Funding Ratio

(JPY billion)

March 31, 2025

June 30, 2025

September 30, 2025

Available Stable Funding

(A)

20,750

20,671

22,417

Required Stable Funding

(B)

18,655

19,210

19,524

Consolidated Net Stable Funding Ratio

(A)/(B)

111.2%

107.6%

114.8%