Pillar 3 Regulatory Capital and Liquidity Coverage Ratio Disclosures

1Q

2Q

3Q

4Q

FY2025/26

FY2024/25*3

FY2023/24*2 *3    

FY2022/23*3

FY2021/22*3    

FY2020/21*1

FY2019/20

FY2018/19

FY2017/18

FY2016/17

FY2015/16

*1 Disclosures for Q1, Q2, and Q3 have been corrected and updated mainly due to the underestimation of market risk and credit risk related to securities financing transactions. Please click here for details.

*2 Disclosures for Q1, Q2 have been corrected and updated mainly due to the underestimation of counterparty credit risk. Please click here for details.

*3 Disclosures from 2Q of FY2021/22 to 2Q of FY2024/25 have been corrected to the under-estimation of the required stable funding for loans on Consolidated Net Stable Funding Ratio.

Consolidated Capital Adequacy Ratio

(JPY billion)

June 30, 2025

September 30, 2025

December 31, 2025

Common Equity Tier 1 Capital

(A)

3,029

3,047

3,133

Tier 1 Capital

(B)

3,399

3,574

3,670

Total Capital

(C)

3,425

3,709

3,858

Risk Assets

(D)=(E)+(F)+(G)

22,884

23,439

23,959

└ Credit Risk-Weighted Assets

(E)

12,557

12,966

13,474

└ Market Risk Equivalent Assets

(F)

6,623

6,727

6,735

└ Operational Risk Equivalent Assets

(G)

3,704

3,745

3,750

Common Equity Tier 1 Capital Ratio

(A)/(D)

13.23%

13.00%

13.07%

Tier 1 Capital Ratio

(B)/(D)

14.85%

15.24%

15.31%

Consolidated Capital Adequacy Ratio

(C)/(D)

14.96%

15.82%

16.10%

Consolidated Leverage Ratio

(JPY billion)

June 30, 2025

September 30, 2025

December 31, 2025

Tier 1 Capital

(A)

3,399

3,574

3,670

Leverage Exposures

(B)=(C)+(D)+(E)+(F)

70,308

72,268

72,872

└ On-Balance Sheet Exposures

(C)

36,492

36,752

37,855

└ Derivative Exposures

(D)

12,344

12,782

12,450

└ Securities Financing Transaction Exposures

(E)

19,844

20,438

21,185

└ Other Off-Balance Sheet Exposures

(F)

1,628

2,295

1,383

Consolidated Leverage Ratio

(A)/(B)

4.83%

4.94%

5.03%

Consolidated Liquidity Coverage Ratio

(JPY billion)
Daily average for each quarter

FY 2025/26

1st Quarter

FY 2025/26

2nd Quarter

FY 2025/26

3rd Quarter

HQLA

(A)

7,920

7,710

8,004

Net Outflow

(B)=(C)-(D)

3,576

3,575

3,814

└ Outflow

(C)

11,060

11,678

12,261

└ Inflow

(D)

7,485

8,103

8,447

Consolidated Liquidity Coverage Ratio

(A)/(B)

222.7%

216.5%

212.9%

Consolidated Net Stable Funding Ratio

(JPY billion)

June 30, 2025

September 30, 2025

December 31, 2025

Available Stable Funding

(A)

20,671

22,417

22,903

Required Stable Funding

(B)

19,210

19,524

20,809

Consolidated Net Stable Funding Ratio

(A)/(B)

107.6%

114.8%

110.0%