Pillar 3 Regulatory Capital and Liquidity Coverage Ratio Disclosures

1Q

2Q

3Q

4Q

FY2024/25*3

FY2023/24*2 *3    

FY2022/23*3

FY2021/22*3    

FY2020/21*1

FY2019/20

FY2018/19

FY2017/18

FY2016/17

FY2015/16

  1. Disclosures for Q1, Q2, and Q3 have been corrected and updated mainly due to the underestimation of market risk and credit risk related to securities financing transactions.
  1. Disclosures for Q1, Q2 have been corrected and updated mainly due to the underestimation of counterparty credit risk. Please click here for details.
  1. Disclosures from 2Q of FY2021/22 to 2Q of FY2024/25 have been corrected to the under-estimation of the required stable funding for loans on Consolidated Net Stable Funding Ratio.

Consolidated Capital Adequacy Ratio

(JPY billion)

March 31, 2024

September 30, 2024

December 31, 2024

Common Equity Tier 1 Capital

(A)

3,091

3,015

3,257

Tier 1 Capital

(B)

3,468

3,391

3,633

Total Capital

(C)

3,468

3,391

3,634

Risk Assets

(D)=(E)+(F)+(G)

18,975

19,122

19,877

└ Credit Risk-Weighted Assets

(E)

9,765

9,707

10,150

└ Market Risk Equivalent Assets

(F)

6,382

6,414

6,723

└ Operational Risk Equivalent Assets

(G)

2,829

3,001

3,004

Common Equity Tier 1 Capital Ratio

(A)/(D)

16.29%

15.76%

16.38%

Tier 1 Capital Ratio

(B)/(D)

18.27%

17.73%

18.27%

Consolidated Capital Adequacy Ratio

(C)/(D)

18.27%

17.73%

18.28%

Consolidated Leverage Ratio

(JPY billion)

March 31, 2024

September 30, 2024

December 31, 2024

Tier 1 Capital

(A)

3,468

3,391

3,633

Leverage Exposures

(B)=(C)+(D)+(E)+(F)

66,102

68,355

72,161

└ On-Balance Sheet Exposures

(C)

29,828

31,819

34,107

└ Derivative Exposures

(D)

11,473

11,977

12,889

└ Securities Financing Transaction Exposures

(E)

22,617

22,038

22,938

└ Other Off-Balance Sheet Exposures

(F)

2,183

2,522

2,226

Consolidated Leverage Ratio

(A)/(B)

5.24%

4.96%

5.03%

Consolidated Liquidity Coverage Ratio

(JPY billion)
Daily average for each quarter

FY2023/24 4Q

FY2024/25 2Q

FY2024/25 3Q

HQLA

(A)

6,486

7,143

7,242

Net Outflow

(B)=(C)-(D)

3,234

3,204

3,485

└ Outflow

(C)

10,491

10,811

11,685

└ Inflow

(D)

7,269

7,617

8,208

Consolidated Liquidity Coverage Ratio

(A)/(B)

202.7%

224.3%

213.8%

Consolidated Net Stable Funding Ratio

(JPY billion)

March 31, 2024

September 30, 2024

December 31, 2024

Available Stable Funding

(A)

18,740

19,915

21,576

Required Stable Funding

(B)

17,120

17,532

19,173

Consolidated Net Stable Funding Ratio

(A)/(B)

109.4%

113.5%

112.5%